|
1.YIL 2.YIL 3.YIL Brüt Gelir = 980.000*(1,08) 1.058.400 1.143.072 - - - İşletme Gideri= 50.000*(1.16) 58.000 67.280 Net Gelir = 930.000 1.000.400 1.075.792
PV= FV/ (1+i) n formülünden
4.780.406,73=930.000/(1+0.22)1+1.000.400/(1+0.22)2+1.075.792/(1+0.22)3+X/(1+0.22)3 4.780.406,73=2.026.872,293+X/(1.22)3 4.780.406,73-2.026.872.293=X/(1.22)3 X=2.753.534,437*(1.22)3
X=5.000.000.
|